AGRICULTURAL ACCOUNTING: A CASE ON ASSET VALUATION
Barbara Wheeling
University of Southern Colorado
Hasan School of Business
2200 Bonforte Boulevard
Pueblo, Colorado 81001-4901
Phone: (719) 549-2622
Fax: (719) 549-2909
Email: Wheeling@uscolo.edu
AGRICULTURAL ACCOUNTING: A CASE ON ASSET VALUATION
The
purpose of this case is to create greater awareness for both students and
educators of alternative accounting methods recommended for specific industries
such as agriculture. Many issues in
traditional accounting courses are not relevant for agricultural
businesses. This case provides students
with an experience in explaining the nature of and accounting for market valuation
of assets as recommended in the Financial Guidelines for Agricultural Producers
which can be applied to real-world farm clients.
AGRICULTURAL ACCOUNTING: A CASE ON ASSET VALUATION
Benson Farms
Located in central North Dakota,
Benson Farms is situated in the heart of fertile and diversified farmland. The farm is owned by Richard Benson (“Rich”)
who inherited the farm headquarters consisting of 1500 acres of land and farm
buildings and other improvements.
Additional land was purchased to expand the cattle herd and consists
mainly of pastureland. The farm
produces grain (mostly wheat and barley), hay, and feeder cattle. The cowherd consists of 145 head of crossbred
beef cows. The farm business is
organized as a sole proprietorship.
During the 1990's Rich has been
monitoring the events concerning the development of accounting guidelines for
farm and ranch operations. In 1989 a
group called the Farm Financial Standards Council (FFSC) was formed with the
mission of developing and promoting uniformity and integrity in financial
reporting and analysis for the benefit of agricultural producers, lenders, and
other interested parties. In 1997 the
FFSC issued “Financial Guidelines for Agricultural Producers” (FGAP), a set of
recommendations for the preparation and analysis of farm financial
statements. FGAP describes in detail
the accounting methods and calculations that differ from Generally Accepted
Accounting Principles (GAAP) as well as pointing out where the FGAP
recommendations are similar to the methods prescribed in GAAP.
Rich has decided that he needs to
begin using FGAP as the basis for producing his own farm financial
statements. Although quite educated in
the agricultural field, he has a limited understanding of accounting. He has hired Beasley Business Services, a
small local CPA firm, to assist him in understanding these new guidelines. Nate Beasley, the owner of Beasley Business
Services, has little knowledge concerning these guidelines himself. Therefore, he has asked members of his staff
to assist him in understanding the differences between GAAP and FGAP. As one of the staff members, you are part of
the team that has been assigned to work on this project.
Financial Guidelines for
Agricultural Producers
Your team located the website for
the FFSC (http://www.ffsc.org) and, after studying the guidelines, wrote an executive
summary on the differences between GAAP and FGAP. The team determined that there were seven major areas of
difference. A summary of their report contains
the following information.
Issue #1: Market valuation of
assets.
GAAP requires that book values (cost less accumulated depreciation) be
reported on the balance sheet for most assets.
FGAP recommends that market values for most assets be shown on the face
of the balance sheet. Book values alone
are acceptable but for analytical purposes the FFSC recommends that both book
values and market values be presented.
Issue #2: Valuation of Raised
Breeding Livestock. GAAP requires full cost absorption for
assets such as raised breeding livestock.
FGAP recognizes full cost absorption as an acceptable method for
valuation of raised breeding livestock but also allows the base value approach.
Issue #3: Valuation of
inventory (other than raised breeding livestock). These inventory
items include livestock raised or purchased for sale, crops purchased for use
or sale, and crops raised for use or sale.
The lower-of-cost-or-market rule (LCM) required for inventory according
to GAAP is recommended in FGAP for crops purchased for use. LCM is the preferred method for crops purchased
for sale, crops raised for use, and livestock purchased for sale but an alternative
method is also allowed for these categories.
Crops raised for sale and livestock raised for sale should be valued
according to net realizable value according to FGAP.
Issue #4: Combined Financial
Statements. In certain circumstances, FGAP recognizes the need to combine
farm business assets, liabilities, and equity with personal assets,
liabilities, and equity. In those
situations, accounts are maintained and financial statements are prepared with
personal items included.
Issue #5: Accrual-adjusted
Income Statements. GAAP requires accrual accounting for all
accounts. FGAP recommends a modified
cash-basis system which utilizes cash-basis accounting and certain accrual
adjustments at year-end so that accrual-adjusted net income is reported in the
income statement.
Issue #6: Deferred Taxes. FGAP recommends an
alternate calculation for deferred taxes from that required by GAAP. Market value adjustments and the accrual
adjustments alluded to in Issue #6 must be taken into account in these calculations. In sole proprietorships and partnerships
income tax expense is a personal expense and may or may not be shown on the
farm financial statements, depending on whether personal items are included in
the financial statements.
Issue #7: Income statement
format.
FGAP recognizes two formats for the income statement. The Gross Revenue format resembles formats
used in practice by non-agricultural business.
The VFP (Value of Farm Product) format contains a section similar to but
not exactly the same as the Cost of Goods Sold section found on some income
statements.
Mr. Beasley has assigned each of
the issues to one staff member to gather more detailed information on the
issues and to make recommendations for Benson Farms.
Issue #1: Market Valuation of
Assets
Your
assignment is the issue on market valuation of assets and the format of the
balance sheet. In order to complete
your assignment, you will use the farm chart of accounts shown in Exhibit 1 and
will refer to the FFSC website. The following information concerning Benson
Farms will be necessary to make recommendations to Mr. Beasley.
EXHIBIT 1
Farm Chart of
Accounts
1000 Cash
1100 Accounts Receivable
1210 Feeder Livestock Inventory
1220 Feed Inventory
1230 Crop Inventory
1300 Prepaid Expenses
1400 Cash Investment in Growing
Crops
1500 Breeding Livestock
1510 Breeding Livestock Inventory
1600 Machinery and Equipment
1650 Office Furniture and
Equipment
1700 Perennial Crops and Natural
Resources
1800 Land, Buildings and
Improvements
1900 Investments in Cooperatives
and other Investments
1910 Leased Assets
1950 Personal Assets
2000 Accounts Payable
2100 Taxes Payable
2200 Interest Payable
2300 Notes Payable--non-current
2310 Notes Payable due within one
year
2400 Real Estate Notes
Payable--non-current
2410 Real Estate Notes Payable due
within one year
2500 Deferred Taxes--non-current
2510 Deferred Taxes--current
2600 Obligations on Leased Assets
2610 Obligations on Leased Assets
due within one year
2700 Personal Liabilities
3000 Valuation Equity
3010 Change in Excess of Market
Value over Cost
3020 Change in Non-current portion
of Deferred Taxes
3100 Retained Capital
3110 Owner Withdrawals
3120 Non-farm income
3130 Gifts and Inheritances
3210 Change in Value of Personal
Assets
3220 Change in Personal
Liabilities
3230 Personal Equity
4000 Cash Crop Sales
4010 Changes in Crop Inventories
4100 Cash Sales of Market
Livestock and Poultry
4110 Changes in Market Livestock
and Poultry Inventories
4200 Livestock Products Sales
4300 Proceeds from Government
Programs
4400 Crop Insurance Proceeds
4500 Gains/Losses from Sale of
Culled Breeding Livestock
4600 Change in Value due to Change
in Quantity of Raised Breeding Livestock
4700 Change in Accounts Receivable
4800 Miscellaneous Revenue
5000 Feeder Livestock
5010 Change in Purchased Feeder
Livestock Inventories
5020 Purchased Feed
5030 Change in Purchased Feed
Inventories
5100 Wages Expense
5110 Payroll Tax Expense
5120 Board for Hired Labor
5130 Insurance for Hired Labor
5200 Repairs and Maintenance for
Farm Vehicles, Machinery, Equipment
5210 Small Tools and Supplies
5220 Repairs and Maintenance for
Buildings and Improvements
5300 Rent
5310 Truck and Machinery Hire
5400 Fuel, Oil, Gas, Grease
5500 Seed
5510 Fertilizers
5520 Herbicides, Pesticides
5530 Twine, Sacks
5540 Poisons, Seed Tests
5600 Veterinarian, Vaccinations,
Medications
5610 Breeding fees, Registrations
5620 Disinfectants, Sprays
5630 Livestock Supplies, Tools,
and Equipment
5640 Shearing
5641 Wool Twine and Sacks
5650 Livestock Inspections
5700 Insurance
5710 Real Estate and Personal
Property Taxes
5720 Electricity
5730 Water
5740 Telephone
5750 Office Supplies
5760 Dues, Journals and Papers
5770 Bank Charges
5780 Depreciation Expense
5800 Interest Expense
5810 Change in Interest Payable
5820 Change in Accounts Payable
5830 Change in Prepaid Insurance
5840 Change in Investment in
Growing Crops
5900 Income Tax Expense
5910 Change in Taxes Payable
6000 Gains/Losses on Sales of Farm
Capital Assets
6010 Gains/Losses Due to Changes
in General Base Values of Breeding Livestock
6100 Extraordinary Items
______________________________________________________________________________
The 1500 acres that was inherited
by Rich had a value of $800 per acre at the time of the inheritance and
consists mostly of cropland. Similar
land in the area recently sold for $900 per acre. The pastureland consists of 300 acres purchased recently for $250
per acre. Prices for pastureland have
not changed much since the purchase.
Buildings and improvements after accumulated depreciation of $55,000
have a book value of $55,000. An
appraisal indicates that book value is relatively close to market value for the
buildings and improvements. Machinery
and equipment had a total cost of $175,000 and now have a book value of
$90,000. Total market value for
machinery and equipment is approximately $100,000. 145 breeding cows have a base value of $500 per head and a market
value of $400 per head. (Note that base
values are used so depreciation is not recorded. Therefore, book value and base value mean the same thing in this
case.) The five bulls had a total
purchase price of $7500 with accumulated depreciation of $5500 and a market
value of $3000.
During the year Rich purchased
$1500 worth of feeder pigs, sold half when prices rose, and still has half on
hand with a market value of $900. The
value of the feeder calves at weaning time was $40,000 and is now $35,000. Rich raised and harvested hay with a value
of $3500, sold $500 worth, used up $1200 worth, and now the remainder has a
market value of $2000. Rich also raised
and harvested grain with a value of $18,000 at harvest time. He sold two-thirds of it and the remainder
has a market value of $5400. He also
purchased feed for $1000, of which $770 has been used and the remainder has a
market value of $400.
Questions:
Your assignment is to answer the
following questions.
1. What are the alternative formats for balance sheet presentation
recommended by FGAP?
2. Discuss the advantages and disadvantages of presenting market
values for assets on the balance sheet.
In your answer, discuss why GAAP requires the use of historical cost for
the valuation of assets and FGAP recommends market valuation.
3. How would you account for the changes in the values of the
inventory accounts (feeder livestock, feed (hay), and crop inventories)? How would you account for the changes in the
values of the long-term assets described in the case? Prepare journal entries to support your answer and assume that
Rich has elected to use the VFP format.
4. How is the account “Change in Excess of Market Value over Cost”
classified (asset, liability, equity, revenue, or expense) and why is it
classified as such? How are the
accounts “Change in Crop Inventories”, “Change
in Market Livestock and Poultry Inventories”, “Change in Purchased Feeder
Livestock Inventories”, and “Change in Purchased Feed Inventories”
classified (asset, liability, equity,
revenue, or expense) and why are they classified as such?
5. Prepare the section of the balance sheet containing the inventory
and long-term asset accounts using one of the formats recommended by FGAP. Do not use the GAAP format.
TEACHING NOTES
Case Summary
This case involves a fictional
diversified farm business, called Benson Farms, located in central North
Dakota. The farm’s main sources of
income are sales from grain and feeder cattle.
The farm business is organized as a sole proprietorship and is owned by
Richard Benson.
The case begins with a brief description of the farm
business and the motivation for understanding the Financial Guidelines for
Agricultural Producers (FGAP) issued by the Farm Financial Standards Council
(FFSC) in 1997. The next section
outlines the differences between GAAP and FGAP. The next section focuses on the issue of market valuation of
assets as recommended by FGAP and provides additional information concerning Benson
Farms and the students’ assignment concerning this topic. A list of questions to be answered by the
students follows.
Background and Case Objectives
Although this case is based on a
fictional farm business, the situation is familiar to the author who has a
background in agriculture, a degree in Animal Science, and work experience on a
ranch in North Dakota.
The objectives of the case are (1)
to help students become aware of FGAP which is applicable to clients involved
in agricultural enterprises, (2) to help students gain an awareness of the main
differences between GAAP and FGAP, (3) to provide students with an
understanding of market valuation of assets and provide them with experience in
explaining the nature of market valuation and the concepts involved in
financial reporting where market valuation is utilized.
The purpose of this case is to
create greater awareness for both students and educators of alternative
accounting methods recommended for specific industries, such as agriculture. The development of FGAP is relatively recent
occurrence and few accounting textbooks, if any, address the differences
between FGAP and GAAP. While
traditional accounting courses have some relevance for agricultural students
and educators, many issues are not relevant for agricultural businesses. Accounting in agriculture need to be
updated, revised, and become more consistent among farm businesses for
analytical and lending purposes.
Agricultural and/or business curriculums need to be revised to teach accounting
that is relevant for agricultural businesses.
Classroom Use and Teaching
Methodology
The knowledge gained in this case
can be applied to real-world farm clients.
Some of the other accounting issues in FGAP are relevant for non-farm
businesses as well, such as the modified cash-basis system of accounting for
small businesses. In addition, market
valuation is relevant for international accounting. The International Accounting Standards Board recently issued a
standard in which market valuation is recommended for agricultural businesses
internationally. Furthermore, some
countries, such as Australia, permit upward revaluation of assets in non-farm
businesses.
This case can be used at the
undergraduate level in an accounting theory course and perhaps in an
intermediate or advanced accounting course.
The first semester of intermediate accounting would be required prior to
working on this case.
Students can work individually or
in teams. The students are required to
use the Internet to answer the questions.
These questions can stimulate additional class discussion concerning the
differences between GAAP and FGAP. The
agricultural environment and characteristics of a farm business that give rise
to these differences should be emphasized in the discussion.
Case Questions
1. According to FGAP, market values and cost information (cost less
accumulated depreciation) can be shown on the balance sheet for all assets
except for accounts receivable, prepaid items, and investments in capital
leases, cooperatives, or other entities.
The presentation of market value information should be shown on the face
of the balance sheet. Alternative
formats for the balance sheet include 1) showing market values on the face of
the balance sheet with cost and accumulated depreciation information shown in
parenthetical references, footnotes, or supporting schedules or 2) presenting a
double-column balance sheet with market values in one column and cost less
accumulated depreciation information in the other column. (FGAP, p. II-12)
2. Advantages of using market values in the valuation of capital
assets for a farm business include ease of calculation, a true representation
of the farm’s assets, and a better evaluation of the financial position and
financial performance of the farm business.
Historical cost of some assets is often not known because of the length
of time that has passed since the acquisition of the assets and the lack of
records concerning the acquisition. For
some assets, such as raised breeding livestock, cost information is difficult to
calculate because costs of production are simply expensed and are difficult to
trace to individual asset categories.
Disadvantages of the use of market values include difficulty in
estimating the values of certain assets, fluctuations in equity due to fluctuations
in market values, and adjustments to equity that are quite possibly
temporary. For some inventory items
(such as crops and market livestock) a daily market price is easily determined
from the market. However, for some
items, such as land, buildings, and improvements, a readily available market
price does not necessarily exist and true value may only be determined upon the
sale of such assets. Market valuation
is not consistent with the “going concern” principle of GAAP in that it results
in reporting liquidation values on the balance sheet (FGAP, p. II-16). GAAP requires the presentation of historical
cost information less accumulated depreciation with market values only as
supplementary information due to the ability to verify cost numbers, the going
concern principle mentioned above, and the concern over inflated market values
which historically created problems for users of financial statements. The FFSC believes that a proper analysis of
the borrowing capacity of a farm business requires both cost and market values
(FGAP, p. II-12). This perspective
probably reflects the situation during the 1980's when farmland values declined
considerably and borrowing capacity based on cost information was no longer
relevant or realistic.
3. Changes in values of feeder livestock are recorded in one of two
accounts. Changes in value for
livestock raised for sale are recorded in Changes in Market Livestock and
Poultry Inventories (account #4110 from the chart of accounts) and for
livestock purchased for sale these changes are recorded in Change in Purchased
Feeder Livestock Inventories (account #5010) if the VFP (Value of Farm Product)
format for the income statement is used.
The VFP format distinguishes between purchased and raised feeder
livestock in calculating changes in market value. If the Gross Revenue format is used, only the 4110 account is
used. (FGAP, p. II-18 to II-20).
Using the VFP format, the
following journal entries apply to Benson Farms for changes in value of feeder
livestock:
1210 Dr.
Feeder Livestock Inventory
150
5010 Cr. Change in Purchased in Feeder Livestock
Inventories 150
To record
increase in value of purchased feeder pigs on hand. $900 - ($1500 - 750).
4110 Dr.
Changes in Market Livestock and Poultry Inventories 5,000
1210 Cr.
Feeder Livestock Inventory 5,000
To record
decrease in value of raised feeder cattle. $40,000 - 35,000.
Changes in value for crops raised
for use and crops raised or purchased for sale are recorded in Changes in Crop
Inventory (account #4010) and for crops (or feed) purchased for use, market
value changes are recorded in Change in Purchased Feed Inventory (account
#5030) if the VFP format is used for the income statement. The VFP version distinguishes between crops
raised for use and crops purchased for use in presenting market value
changes. If the Gross Revenue version
is used, only the 4010 account is used for market value changes.
The following journal entries
pertain to Benson Farms for changes in market values of crops using the VFP
format:
1220 Dr.
Feed Inventory 200
4010 Cr.
Changes in Crop Inventories 200
To record
increase in value of hay raised for use. $2000 - ($3500 - 500 - 1200).
4010 Dr.
Changes in Crop Inventories 600
1230 Cr.
Crop Inventory 600
To record
decrease in value of grain raised for sale. ($18,000 - 12,000) - 5400.
1220 Dr.
Feed Inventory 70
5030 Cr.
Change in Purchased Feed Inventory 70
To record
increase in value of purchased feed for use. $400 - ($1000 - 770).
Changes
in the value of other capital assets are recorded in an account called Change
in Excess of Market Value over Cost (account #3010). The journal entries for Benson Farms would be recorded as
follows:
1800 Dr.
Land, Buildings and Improvements 150,000
3010 Cr.
Change in Excess of Market Value over Cost 150,000
To adjust
value of land to market value. 1500
($900 - 800).
1600 Dr. Machinery and Equipment 10,000
3010 Cr.
Change in Excess of Market Value over Cost 10,000
To adjust
value of machinery and equipment to market value. $100,000 - 90,000.
1500 Dr.
Breeding Livestock 1000
3010 Cr.
Change in Excess of Market Value over Cost 1000
To adjust
value of breeding bulls to market value. $3000 - ($7500 - 5500).
3010 Dr.
Change in Excess of Market Value over Cost 14,500
1500 Cr.
Breeding Livestock 14,500
To adjust
value of breeding cows to market value.
145 ($500 - 400)
.
4. Change in Excess of Market Value over Cost is
classified as an equity account. This
account is a component of Valuation Equity in the owner equity section of the
balance sheet (FGAP, p. II-12) and is not used in the calculation of net farm
income (FGAP, p. II-36). An explanation
for this treatment would involve distinguishing these value changes from normal
production activities of the farm business because these changes involve assets
that are used in production but are not assets available for sale, such as
inventory.
Adjustments for raised inventory
items are included in the revenue section of the income statement regardless of
whether the VFP or Gross Revenue version is presented. Thus, the accounts, Changes in Market
Livestock and Poultry Inventories and Changes in Crop Inventories, are
considered revenue accounts. When using
the VFP version, Change in Purchased Feed Inventories and Change in Purchased
Feeder Livestock Inventories are related to inputs in the production process
and are therefore classified as expense accounts. (FGAP, p. II-35).
5.
BENSON FARMS
Balance Sheet (double-column format)
Assets:
Market Value Book Value
Feeder Livestock
Inventory $ 900 $ 750
Feed Inventory 2,400 2,130
Crop Inventory 5,400 6,000
Breeding
Livestock 77,000 63,000
Machinery and
Equipment 100,000 90,000
Land, Buildings,
and Improvements 1,405,000 1,255,000
BENSON FARMS
Balance Sheet (parenthetical format)
Assets:
Market Value
Feeder Livestock
Inventory (at cost $750) $ 900
Feed Inventory
(at cost $2,130) 2,400
Crop Inventory
(at cost $6,000) 5,400
Breeding
Livestock (at cost $63,000) 77,000
Machinery and
Equipment (at cost $90,000) 100,000
Land, Buildings,
and Improvements (at cost $1,255,000) 1,405,000
BENSON FARMS
Balance Sheet (footnote format)
Assets:
Market Value
Feeder Livestock
Inventory $ 900
Feed Inventory 2,400
Crop Inventory 5,400
Breeding
Livestock 77,000
Machinery and
Equipment 100,000
Land, Buildings,
and Improvements 1,405,000
Note: Feeder Livestock Inventory at cost, $750;
Feed Inventory at cost, $2,130; Crop Inventory at cost, $6,000; Breeding
Livestock at cost, $63,000; Machinery and Equipment at cost, $90,000; Land,
Buildings, and Improvements at cost, $1,255,000.
BENSON FARMS
Balance Sheet (with supporting schedules)
Assets:
Market Value
Feeder Livestock
Inventory $ 900
Feed Inventory 2,400
Crop Inventory 5,400
Breeding
Livestock 77,000
Machinery and
Equipment 100,000
Land, Buildings,
and Improvements 1,405,000
Market Value Cost Difference
Feeder Livestock
Inventory $ 900 750 150
Feed Inventory 2,400 2,130 270
Crop Inventory 5,400 6,000
(600)
Market Value Book Value* Difference
Bulls $ 3,000 2,000 1,000
Cows
60,000 75,000
(15,000)
Total 63,000 77,000
Market Value Book Value* Difference
Machinery and
Equipment
$ 100,000 90,000 10,000
Market Value Book Valu e* Difference
Land $ 1,350,000 1,200,000 150,000
Buildings and
Improvements
55,000 55,000
Total 1,405,000 1,255,000
* Book Value
equals cost less accumulated depreciation.
Farm Financial Standards Council, Financial Guidelines for Agricultural Producers: Recommendations of the Farm Financial Standards Council. 1997.